| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 837 € | - | - | - | - | - | - | 22 127 € | -1290 € | 363 € | 1541 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3194 € | 0 € | -3194 € | - | 0 € | -3194 € |
| 2023 | 20 118 € | - | - | - | - | - | - | 20 789 € | -671 € | 0 € | 1705 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2383 € | 0 € | -2383 € | - | 0 € | -2383 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3222 € | 0 € | 8 € | 0 € | 3230 € | 0 € | 0 € | 0 € | 0 € | 3230 € | - | 902 € | 0 € | 0 € | 2328 € | 3230 € | 3230 € |
| 2023 | 642 € | 0 € | 12 € | 5049 € | 5703 € | 0 € | 0 € | 0 € | 0 € | 5703 € | - | 181 € | 0 € | 0 € | 5522 € | 5703 € | 5703 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2090 € | 31.7% | 790 € | 1290 € | 10% |
| 2023 | 3060 € | 71.9% | 1160 € | 1890 € | 10% |
| 2022 | 1780 € | - | 670 € | 1100 € | 1 |