| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 25 114 € | - | - | - | - | - | - | 8613 € | 16 501 € | 21 172 € | 1950 € | 19 268 € | 768 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 879 € | 0 € | 11 879 € | - | 0 € | 11 879 € |
| 2020 | 80 701 € | - | - | - | - | - | - | 21 706 € | 58 995 € | 31 819 € | 2861 € | 322 € | 4435 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 202 € | 0 € | 20 202 € | - | 0 € | 20 202 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 38 517 € | 0 € | 1197 € | 0 € | 39 714 € | 0 € | 0 € | 0 € | 0 € | 39 714 € | - | 2845 € | 0 € | 0 € | 36 869 € | 39 714 € | 39 714 € |
| 2020 | 31 503 € | 0 € | 1155 € | 0 € | 32 658 € | 0 € | 0 € | 0 € | 0 € | 32 658 € | - | 2891 € | 0 € | 0 € | 29 767 € | 32 658 € | 32 658 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | -20 € | - |
| 2022 | 3290 € | - | 270 € | 2650 € | 1 |