| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 839 € | - | - | - | - | - | - | 61 621 € | -25 782 € | 0 € | 119 € | 25 835 € | 4329 € | 0 € | 0 € | 0 € | - | 2169 € | - | - | -6564 € | 50 € | -6614 € | - | 0 € | -6614 € |
| 2023 | 44 486 € | - | - | - | - | - | - | 73 103 € | -28 617 € | 0 € | 2057 € | 14 261 € | 396 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 809 € | 0 € | -16 809 € | - | 0 € | -16 809 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1017 € | 0 € | 49 434 € | 34 825 € | 85 276 € | 0 € | 317 100 € | 34 102 € | 351 202 € | 436 478 € | - | 238 134 € | 0 € | 0 € | 198 344 € | 436 478 € | 436 478 € |
| 2023 | 3068 € | 0 € | 24 863 € | 39 535 € | 67 466 € | 0 € | 350 400 € | 39 342 € | 389 742 € | 457 208 € | - | 252 249 € | 0 € | 0 € | 204 959 € | 457 208 € | 457 208 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 750 € | 131.9% | 0 € | 0 € | - |
| 2023 | -2350 € | 302.6% | 20 € | 20 € | - |
| 2022 | 1160 € | - | 5090 € | 8340 € | 1 |