| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 463 019 € | - | - | - | - | - | - | 613 764 € | 849 255 € | 7772 € | 19 432 € | 37 611 € | 1 573 471 € | 0 € | 0 € | 16 130 € | - | 708 316 € | - | - | -1 405 995 € | 1685 € | -1 407 680 € | - | 0 € | -1 407 680 € |
| 2024 | 1 487 866 € | - | - | - | - | - | - | 621 201 € | 866 665 € | 4227 € | 19 313 € | 0 € | 1 039 464 € | 0 € | 0 € | 18 229 € | - | 836 589 € | - | - | -1 014 699 € | 765 € | -1 015 464 € | - | 0 € | -1 015 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 487 403 € | 0 € | 182 086 € | 0 € | 669 489 € | 43 296 € | 0 € | 21 330 649 € | 21 373 945 € | 22 043 434 € | - | 196 057 € | 15 580 258 € | 0 € | 6 267 119 € | 22 043 434 € | 22 043 434 € |
| 2024 | 490 304 € | 0 € | 74 189 € | 0 € | 564 493 € | 65 613 € | 0 € | 22 225 205 € | 22 290 818 € | 22 855 311 € | - | 67 089 € | 15 113 423 € | 0 € | 7 674 799 € | 22 855 311 € | 22 855 311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 172 090 € | 41.6% | 0 € | 0 € | - |
| 2023 | 294 570 € | 18.5% | 0 € | 0 € | - |
| 2022 | 248 650 € | - | 0 € | 0 € | - |