SIA "INPHARMA Trading" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	5 629 951 €	-	-	-	-	-	-	1 505 751 €	4 124 200 €	3 161 855 €	60 399 €	0 €	4 €	0 €	0 €	0 €	-	46 310 €	-	-	855 632 €	4153 €	851 479 €	-	0 €	851 479 €
2023	2 426 690 €	-	-	-	-	-	-	799 543 €	1 627 147 €	1 104 549 €	54 923 €	0 €	1255 €	0 €	0 €	0 €	-	26 209 €	-	-	440 211 €	167 €	440 044 €	-	0 €	440 044 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	342 345 €	0 €	5 960 523 €	35 000 €	6 337 868 €	0 €	0 €	0 €	0 €	6 337 868 €	-	2 007 905 €	2 965 587 €	0 €	1 364 376 €	6 337 868 €	6 337 868 €
2023	239 470 €	0 €	1 958 003 €	341 977 €	2 539 450 €	0 €	0 €	0 €	0 €	2 539 450 €	-	481 628 €	1 529 925 €	0 €	527 897 €	2 539 450 €	2 539 450 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	15 560 €	27.7%	9310 €	16 160 €	3+50%
2023	21 530 €	209.3%	8170 €	13 600 €	20%
2022	6960 €	-	2850 €	5000 €	2