| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 29 609 € | -29 609 € | 3930 € | 1912 € | 0 € | 488 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 939 € | 85 € | -36 024 € | - | 0 € | -36 024 € |
| 2022 | 97 € | - | - | - | - | - | - | 90 130 € | -90 033 € | 6250 € | 4026 € | 1328 € | 1967 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -100 948 € | 402 € | -101 350 € | - | 0 € | -101 350 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 56 963 € | 0 € | 47 480 € | 0 € | 104 443 € | 0 € | 908 € | 1566 € | 2474 € | 106 917 € | - | 25 927 € | 112 000 € | 917 € | -31 927 € | 106 917 € | 106 000 € |
| 2022 | 2278 € | 0 € | 2900 € | 0 € | 5178 € | 0 € | 1362 € | 2688 € | 4050 € | 9228 € | - | 4213 € | 0 € | 917 € | 4098 € | 9228 € | 8311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6410 € | 64000.0% | 510 € | 6410 € | 20% |
| 2023 | 10 € | 99.9% | 0 € | 150 € | 20% |
| 2022 | 13 170 € | - | 3230 € | 9260 € | 2 |