| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 41 489 € | 0 € | 0 € | 0 € | 33 923 € | 7449 € | 0 € | - | - | - | - | - | 1075 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -958 € | 0 € | -958 € | - | 0 € | -958 € |
| 2020 | 6570 € | 0 € | 0 € | 0 € | 5932 € | 1862 € | 0 € | - | - | - | - | - | 2066 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3290 € | 0 € | -3290 € | - | 0 € | -3290 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 181 € | 0 € | 600 € | 0 € | 781 € | 0 € | 0 € | 0 € | 0 € | 781 € | - | 3828 € | 0 € | 0 € | -3047 € | 781 € | 781 € |
| 2020 | 1392 € | 0 € | 0 € | 0 € | 1392 € | 0 € | 0 € | 0 € | 0 € | 1392 € | - | 3481 € | 0 € | 0 € | -2089 € | 1392 € | 1392 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 20 € | - |
| 2022 | 4660 € | - | 1000 € | 1550 € | 1 |