| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 43 247 € | - | - | - | - | - | - | 25 974 € | 17 273 € | 2048 € | 3005 € | 0 € | 596 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 624 € | 0 € | 11 624 € | - | 0 € | 11 624 € |
| 2024 | 12 950 € | - | - | - | - | - | - | 6432 € | 6518 € | 5386 € | 9477 € | 0 € | 3937 € | 0 € | 0 € | 0 € | - | 43 € | - | - | -12 325 € | 0 € | -12 325 € | - | 0 € | -12 325 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5926 € | 0 € | 2278 € | 1668 € | 9872 € | 0 € | 1617 € | 24 789 € | 26 406 € | 36 278 € | - | 8540 € | 70 152 € | 0 € | -42 414 € | 36 278 € | 36 278 € |
| 2024 | 58 € | 0 € | 3194 € | 0 € | 3252 € | 0 € | 11 025 € | 5910 € | 16 935 € | 20 187 € | - | 9797 € | 64 427 € | 0 € | -54 037 € | 20 187 € | 20 187 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4070 € | 148.2% | 650 € | 3760 € | 10% |
| 2023 | 1640 € | 56.2% | 0 € | 580 € | 10% |
| 2022 | 1050 € | - | 0 € | 1790 € | 1 |