| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4084 € | - | - | - | - | - | - | 3054 € | 1030 € | 1358 € | 0 € | 0 € | 313 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -641 € | 0 € | -641 € | - | 0 € | -641 € |
| 2023 | 5353 € | - | - | - | - | - | - | 10 231 € | -4878 € | 0 € | 38 € | 46 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4875 € | 0 € | -4875 € | - | 0 € | -4875 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 € | 0 € | 611 € | 0 € | 614 € | 0 € | 0 € | 421 € | 421 € | 1035 € | - | 3492 € | 1755 € | 0 € | -4212 € | 1035 € | 1035 € |
| 2023 | 47 € | 0 € | 2459 € | 0 € | 2506 € | 0 € | 0 € | 421 € | 421 € | 2927 € | - | 4843 € | 1655 € | 0 € | -3571 € | 2927 € | 2927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1060 € | 9.4% | 0 € | 1230 € | - |
| 2023 | 1170 € | 44.5% | 50 € | 1080 € | 10% |
| 2022 | 2110 € | - | 190 € | 2010 € | 1 |