| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 380 € | - | - | - | - | - | - | 25 666 € | 2714 € | 0 € | 98 € | 0 € | 72 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2544 € | 0 € | 2544 € | - | 0 € | 2544 € |
| 2023 | 28 954 € | - | - | - | - | - | - | 19 491 € | 9463 € | 0 € | 74 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9367 € | 0 € | 9367 € | - | 0 € | 9367 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6 € | 0 € | 305 278 € | 0 € | 305 284 € | 0 € | 0 € | 0 € | 0 € | 305 284 € | - | 0 € | 235 969 € | 0 € | 69 315 € | 305 284 € | 305 284 € |
| 2023 | 33 € | 0 € | 303 162 € | 0 € | 303 195 € | 0 € | 0 € | 0 € | 0 € | 303 195 € | - | 0 € | 236 424 € | 0 € | 66 771 € | 303 195 € | 303 195 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3700 € | 17.6% | 1410 € | 2280 € | 3-25% |
| 2023 | 4490 € | 327.6% | 1650 € | 2820 € | 4+33% |
| 2022 | 1050 € | - | 370 € | 670 € | 3 |