| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 237 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -237 € | 50 € | -287 € | - | 0 € | -287 € |
| 2023 | 2200 € | - | - | - | - | - | - | 2550 € | -350 € | 0 € | 156 € | 0 € | 250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -756 € | 16 € | -772 € | - | 0 € | -772 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 1700 € | 0 € | 1700 € | 0 € | 0 € | 0 € | 0 € | 1700 € | - | 1445 € | 0 € | 0 € | 255 € | 1700 € | 1700 € |
| 2023 | 0 € | 0 € | 1712 € | 0 € | 1712 € | 0 € | 0 € | 0 € | 0 € | 1712 € | - | 1170 € | 0 € | 0 € | 542 € | 1712 € | 1712 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1350 € | - | 990 € | 160 € | - |
| 2023 | 0 € | - | 0 € | 10 € | - |
| 2022 | 0 € | - | 0 € | 50 € | - |