| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 81 415 € | - | - | - | - | - | - | 20 714 € | 60 701 € | 44 042 € | 10 773 € | 129 € | 263 € | 0 € | 0 € | 0 € | - | 684 € | - | - | 5068 € | 2417 € | 2651 € | - | 0 € | 2651 € |
| 2024 | 137 090 € | - | - | - | - | - | - | 20 067 € | 117 023 € | 95 959 € | 9121 € | 313 € | 1722 € | 0 € | 0 € | 0 € | - | 877 € | - | - | 9657 € | 0 € | 9657 € | - | 0 € | 9657 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5504 € | 0 € | 73 € | 0 € | 5577 € | 0 € | 0 € | 9684 € | 9684 € | 15 261 € | - | 8585 € | 912 € | 0 € | 5764 € | 15 261 € | 15 261 € |
| 2024 | 7232 € | 0 € | 2484 € | 0 € | 9716 € | 0 € | 0 € | 13 026 € | 13 026 € | 22 742 € | - | 6796 € | 3310 € | 0 € | 12 636 € | 22 742 € | 22 742 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 490 € | 127.5% | 14 380 € | 22 990 € | 2+100% |
| 2023 | 25 710 € | 105.4% | 4610 € | 7440 € | 1 |
| 2022 | 12 520 € | - | 2170 € | 1770 € | - |