| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 3314 € | - | - | - | - | - | - | 7230 € | -3916 € | 0 € | 174 € | 0 € | 134 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4224 € | 50 € | -4274 € | - | 0 € | -4274 € |
| 2022 | 21 004 € | - | - | - | - | - | - | 34 512 € | -13 508 € | 1032 € | 4047 € | 211 € | 5278 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 654 € | 0 € | -23 654 € | - | 0 € | -23 654 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 9701 € | 0 € | 19 325 € | 43 593 € | 72 619 € | 0 € | 0 € | 12 173 € | 12 173 € | 84 792 € | - | 19 112 € | 121 400 € | 0 € | -55 720 € | 84 792 € | 84 792 € |
| 2022 | 9668 € | 0 € | 19 330 € | 43 736 € | 72 734 € | 0 € | 0 € | 18 535 € | 18 535 € | 91 269 € | - | 18 215 € | 124 500 € | 0 € | -51 446 € | 91 269 € | 91 269 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 2-33% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 3-25% |
| 2022 | 21 490 € | - | 4150 € | 9120 € | 4 |