| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 838 100 € | - | - | - | - | - | - | 618 624 € | 1 219 476 € | 0 € | 43 596 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 175 880 € | 221 829 € | 954 051 € | - | 0 € | 954 051 € |
| 2024 | 2 471 660 € | - | - | - | - | - | - | 483 450 € | 1 988 210 € | 0 € | 36 625 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 951 585 € | 154 000 € | 1 797 585 € | - | 0 € | 1 797 585 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 272 € | 0 € | 2 381 139 € | 53 500 € | 2 449 911 € | 0 € | 0 € | 0 € | 0 € | 2 449 911 € | - | 144 945 € | 0 € | 0 € | 2 304 966 € | 2 449 911 € | 2 449 911 € |
| 2024 | 50 939 € | 0 € | 2 276 230 € | 0 € | 2 327 169 € | 0 € | 0 € | 0 € | 0 € | 2 327 169 € | - | 88 938 € | 0 € | 0 € | 2 238 231 € | 2 327 169 € | 2 327 169 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 111 190 € | 30.8% | 2200 € | 5360 € | 10% |
| 2023 | 160 680 € | 20.5% | 820 € | 3630 € | 10% |
| 2022 | 202 030 € | - | 510 € | 1830 € | 1 |