| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 49 016 € | - | - | - | - | - | - | 0 € | 49 016 € | 40 206 € | 4120 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4690 € | 0 € | 4690 € | - | 0 € | 4690 € |
| 2022 | 35 150 € | - | - | - | - | - | - | 0 € | 35 150 € | 36 006 € | 2518 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3374 € | 0 € | -3374 € | - | 0 € | -3374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1390 € | 0 € | 0 € | 5165 € | 6555 € | 0 € | 0 € | 0 € | 0 € | 6555 € | - | 0 € | 0 € | 0 € | 6555 € | 6555 € | - |
| 2022 | 1865 € | 0 € | 0 € | 0 € | 1865 € | 0 € | 0 € | 0 € | 0 € | 1865 € | - | 0 € | 0 € | 0 € | 1865 € | 1865 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 940 € | 53.0% | 7780 € | 19 090 € | 40% |
| 2023 | 17 610 € | 43.8% | 4130 € | 13 470 € | 4-33% |
| 2022 | 12 250 € | - | 4370 € | 7520 € | 6 |