| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 129 198 € | - | - | - | - | - | - | 97 434 € | 31 764 € | 4691 € | 25 269 € | 0 € | 714 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1090 € | 0 € | 1090 € | - | 0 € | 1090 € |
| 2023 | 100 922 € | - | - | - | - | - | - | 75 622 € | 25 300 € | 8708 € | 7989 € | 157 € | 2388 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6372 € | 0 € | 6372 € | - | 0 € | 6372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6398 € | 0 € | 393 € | 21 918 € | 28 709 € | 0 € | 0 € | 0 € | 0 € | 28 709 € | - | 13 487 € | 0 € | 0 € | 15 222 € | 28 709 € | 28 709 € |
| 2023 | 14 636 € | 0 € | 2012 € | 7641 € | 24 289 € | 0 € | 0 € | 0 € | 0 € | 24 289 € | - | 10 157 € | 0 € | 0 € | 14 132 € | 24 289 € | 24 289 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 150 € | 35.7% | 640 € | 5670 € | 2+100% |
| 2023 | 13 380 € | 129.5% | 710 € | 2300 € | 10% |
| 2022 | 5830 € | - | 180 € | 1130 € | 1 |