| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 383 461 € | - | - | - | - | - | - | 363 941 € | 19 520 € | 0 € | 14 153 € | 506 € | 1465 € | 0 € | 0 € | 0 € | - | 3481 € | - | - | 927 € | 0 € | 927 € | - | 0 € | 927 € |
| 2020 | 256 303 € | - | - | - | - | - | - | 167 545 € | 88 758 € | 0 € | 9721 € | 4 € | 132 € | 0 € | 0 € | 0 € | - | 1591 € | - | - | 77 318 € | 0 € | 77 318 € | - | 0 € | 77 318 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 4045 € | 0 € | 93 412 € | 114 143 € | 211 600 € | 0 € | 0 € | 23 232 € | 23 232 € | 234 832 € | - | 136 856 € | 16 731 € | 0 € | 81 245 € | 234 832 € | 234 832 € |
| 2020 | 3711 € | 0 € | 75 690 € | 12 969 € | 92 370 € | 0 € | 0 € | 13 995 € | 13 995 € | 106 365 € | - | 26 047 € | 0 € | 0 € | 80 318 € | 106 365 € | 106 365 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 7790 € | 88.9% | 2720 € | 3510 € | 3-80% |
| 2022 | 70 440 € | - | 22 560 € | 38 120 € | 15 |