| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 302 300 € | - | - | - | - | - | - | 395 666 € | -93 366 € | 211 € | 38 764 € | 12 613 € | 0 € | 0 € | 0 € | 53 € | - | 57 470 € | - | - | -177 145 € | 0 € | -177 145 € | - | 0 € | -177 145 € |
| 2024 | 381 890 € | - | - | - | - | - | - | 515 161 € | -133 271 € | 3994 € | 120 268 € | 0 € | 14 102 € | 0 € | 0 € | 34 € | - | 0 € | - | - | -271 601 € | 0 € | -271 601 € | - | 0 € | -271 601 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6391 € | 0 € | 14 368 € | 0 € | 20 759 € | 0 € | 0 € | 36 160 € | 36 160 € | 56 919 € | - | 24 827 € | 0 € | 0 € | 32 092 € | 56 919 € | 56 919 € |
| 2024 | 14 978 € | 0 € | 23 481 € | 0 € | 38 459 € | 0 € | 0 € | 57 540 € | 57 540 € | 95 999 € | - | 83 962 € | 440 000 € | 0 € | -427 963 € | 95 999 € | 95 999 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 188 670 € | 18.2% | 40 880 € | 74 370 € | 5-38% |
| 2023 | 230 720 € | 62.4% | 52 970 € | 91 410 € | 8-20% |
| 2022 | 142 110 € | - | 31 460 € | 58 730 € | 10 |