| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 496 € | - | - | - | - | - | - | 75 790 € | -32 294 € | 0 € | 24 703 € | 205 016 € | 194 411 € | 0 € | 0 € | 298 € | - | 1102 € | - | - | -47 196 € | 19 695 € | -66 891 € | - | 0 € | -66 891 € |
| 2023 | 60 195 € | - | - | - | - | - | - | 81 344 € | -21 149 € | 0 € | 57 574 € | 390 311 € | 119 039 € | 0 € | 0 € | 7443 € | - | 144 € | - | - | 199 848 € | 27 725 € | 172 123 € | - | 0 € | 172 123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 88 250 € | 0 € | 37 780 € | 2914 € | 128 944 € | 0 € | 0 € | 205 356 € | 205 356 € | 334 300 € | - | 212 618 € | 0 € | 0 € | 121 682 € | 334 300 € | 334 300 € |
| 2023 | 4105 € | 0 € | 315 739 € | 3822 € | 323 666 € | 0 € | 0 € | 423 050 € | 423 050 € | 746 716 € | - | 177 891 € | 0 € | 0 € | 568 825 € | 746 716 € | 746 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 170 € | 13.2% | 5290 € | 4640 € | 20% |
| 2023 | 33 620 € | 245.5% | 6420 € | 6730 € | 20% |
| 2022 | 9730 € | - | 3810 € | 5670 € | 2 |