| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 111 635 € | - | - | - | - | - | - | 94 072 € | 17 563 € | 1314 € | 28 723 € | 0 € | 0 € | 0 € | 0 € | 1 € | - | 49 € | - | - | -12 522 € | 0 € | -12 522 € | - | 0 € | -12 522 € |
| 2024 | 125 384 € | - | - | - | - | - | - | 102 708 € | 22 676 € | 1118 € | 30 474 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8916 € | 0 € | -8916 € | - | 0 € | -8916 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 436 € | 0 € | 682 € | 0 € | 43 118 € | 0 € | 0 € | 263 € | 263 € | 43 381 € | - | 10 416 € | 0 € | 0 € | 32 965 € | 43 381 € | 43 381 € |
| 2024 | 64 978 € | 0 € | 604 € | 0 € | 65 582 € | 0 € | 0 € | 497 € | 497 € | 66 079 € | - | 20 592 € | 0 € | 0 € | 45 487 € | 66 079 € | 66 079 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 100 € | 10.1% | 6660 € | 14 720 € | 40% |
| 2023 | 37 950 € | 20.7% | 5750 € | 12 720 € | 40% |
| 2022 | 31 440 € | - | 3890 € | 9720 € | 4 |