| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 156 802 € | -156 802 € | 0 € | 49 847 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -206 649 € | 0 € | -206 649 € | - | 0 € | -206 649 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 668 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -668 € | 50 € | -718 € | - | 0 € | -718 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 305 € | 0 € | 9998 € | 0 € | 27 303 € | 0 € | 0 € | 367 336 € | 367 336 € | 394 639 € | - | 610 862 € | 0 € | 0 € | -216 223 € | 394 639 € | 394 639 € |
| 2023 | 200 € | 0 € | 30 300 € | 0 € | 30 500 € | 0 € | 0 € | 51 832 € | 51 832 € | 82 332 € | - | 92 406 € | 0 € | 0 € | -10 074 € | 82 332 € | 82 332 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2500 € | - | 0 € | 0 € | 1 |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |