| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 39 839 € | - | - | - | - | - | - | 28 655 € | 11 184 € | 42 € | 6206 € | 107 € | 616 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4427 € | 0 € | 4427 € | - | 0 € | 4427 € |
| 2020 | 26 167 € | - | - | - | - | - | - | 15 932 € | 10 235 € | 0 € | 12 189 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1960 € | 0 € | -1960 € | - | 0 € | -1960 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 2801 € | 0 € | 3214 € | 0 € | 6015 € | 0 € | 0 € | 0 € | 0 € | 6015 € | - | 745 € | 0 € | 0 € | 5270 € | 6015 € | 6015 € |
| 2020 | 964 € | 0 € | 727 € | 0 € | 1691 € | 0 € | 0 € | 0 € | 0 € | 1691 € | - | 3148 € | 0 € | 0 € | -1457 € | 1691 € | 1691 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 6840 € | - | 2670 € | 2270 € | 1 |