| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 82 421 € | - | - | - | - | - | - | 1912 € | 80 509 € | 64 102 € | 4836 € | 572 € | 613 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 530 € | 10 € | 11 520 € | - | 0 € | 11 520 € |
| 2024 | 87 353 € | - | - | - | - | - | - | 2307 € | 85 046 € | 74 401 € | 4422 € | 496 € | 397 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6322 € | 0 € | 6322 € | - | 0 € | 6322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 947 € | 0 € | 10 045 € | 0 € | 41 992 € | 0 € | 0 € | 15 810 € | 15 810 € | 57 802 € | - | 12 644 € | 0 € | 0 € | 45 158 € | 57 802 € | 57 802 € |
| 2024 | 15 115 € | 0 € | 12 927 € | 0 € | 28 042 € | 0 € | 0 € | 15 601 € | 15 601 € | 43 643 € | - | 10 005 € | 0 € | 0 € | 33 638 € | 43 643 € | 43 643 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 200 € | 14.5% | 6040 € | 12 110 € | 40% |
| 2023 | 36 490 € | 11.9% | 6540 € | 13 300 € | 40% |
| 2022 | 32 610 € | - | 7250 € | 13 230 € | 4 |