| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 169 738 € | - | - | - | - | - | - | 0 € | 169 738 € | 156 576 € | 2350 € | 5275 € | 84 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 003 € | 0 € | 16 003 € | - | 0 € | 16 003 € |
| 2023 | 146 733 € | - | - | - | - | - | - | 0 € | 146 733 € | 147 717 € | 2240 € | 77 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3172 € | 0 € | -3172 € | - | 0 € | -3172 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 178 € | 0 € | 18 608 € | 0 € | 57 786 € | 0 € | 0 € | 3815 € | 3815 € | 61 601 € | - | 13 078 € | 0 € | 0 € | 48 523 € | 61 601 € | 61 601 € |
| 2023 | 13 042 € | 0 € | 15 024 € | 0 € | 28 066 € | 0 € | 0 € | 18 770 € | 18 770 € | 46 836 € | - | 14 316 € | 0 € | 0 € | 32 520 € | 46 836 € | 46 836 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 760 € | 28.6% | 23 030 € | 35 900 € | 40% |
| 2023 | 47 260 € | 5.1% | 17 710 € | 30 490 € | 4+33% |
| 2022 | 49 810 € | - | 16 950 € | 28 370 € | 3 |