| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 187 776 € | - | - | - | - | - | - | 144 877 € | 42 899 € | 32 095 € | 7038 € | 0 € | 17 423 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 657 € | 0 € | -13 657 € | - | 0 € | -13 657 € |
| 2020 | 134 597 € | - | - | - | - | - | - | 110 835 € | 23 762 € | 18 767 € | 5251 € | 0 € | 11 107 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 363 € | 0 € | -11 363 € | - | 0 € | -11 363 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 948 € | 0 € | 8735 € | 13 763 € | 23 446 € | 0 € | 0 € | 306 € | 306 € | 23 752 € | - | 33 486 € | 12 486 € | 0 € | -22 220 € | 23 752 € | 23 752 € |
| 2020 | 755 € | 0 € | 3722 € | 10 148 € | 14 625 € | 0 € | 0 € | 462 € | 462 € | 15 087 € | - | 23 650 € | 0 € | 0 € | -8563 € | 15 087 € | 15 087 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1430 € | 48.4% | 0 € | 910 € | 10% |
| 2023 | 2770 € | 89.6% | 620 € | 980 € | 1-50% |
| 2022 | 26 620 € | - | 4240 € | 7580 € | 2 |