| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 152 375 € | - | - | - | - | - | - | 146 706 € | 5669 € | 0 € | 18 926 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 257 € | 0 € | -13 257 € | - | 0 € | -13 257 € |
| 2023 | 614 580 € | - | - | - | - | - | - | 316 958 € | 297 622 € | 0 € | 274 868 € | 15 855 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 606 € | 0 € | 38 606 € | - | 0 € | 38 606 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6086 € | 0 € | 32 184 € | 0 € | 38 270 € | 0 € | 0 € | 0 € | 0 € | 38 270 € | - | 19 249 € | 0 € | 0 € | 19 021 € | 38 270 € | 38 270 € |
| 2023 | 26 632 € | 0 € | 23 869 € | 0 € | 50 501 € | 0 € | 0 € | 0 € | 0 € | 50 501 € | - | 18 223 € | 0 € | 0 € | 32 278 € | 50 501 € | 50 501 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 830 € | 0.4% | 21 040 € | 38 610 € | 3-63% |
| 2023 | 56 590 € | 4.0% | 38 340 € | 76 980 € | 8-38% |
| 2022 | 54 430 € | - | 46 800 € | 97 700 € | 13 |