| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8996 € | - | - | - | - | - | - | 0 € | 8996 € | 4399 € | 4480 € | 798 € | 0 € | 0 € | 0 € | 0 € | - | 832 € | - | - | 83 € | 0 € | 83 € | - | 0 € | 83 € |
| 2024 | 12 023 € | - | - | - | - | - | - | 0 € | 12 023 € | 4952 € | 9847 € | 7402 € | 0 € | 0 € | 0 € | 0 € | - | 519 € | - | - | 4107 € | 0 € | 4107 € | - | 0 € | 4107 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 € | 0 € | 0 € | 0 € | 1 € | 0 € | 0 € | 0 € | 0 € | 1 € | - | 0 € | 0 € | 0 € | 1 € | 1 € | - |
| 2024 | 19 € | 0 € | 191 € | 0 € | 210 € | 0 € | 0 € | 53 € | 53 € | 263 € | - | 345 € | 0 € | 0 € | -82 € | 263 € | 263 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2870 € | 18.6% | 260 € | 2600 € | 10% |
| 2023 | 2420 € | 7.1% | 120 € | 2300 € | 10% |
| 2022 | 2260 € | - | 150 € | 2100 € | 1 |