| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 614 392 € | - | - | - | - | - | - | 532 937 € | 81 455 € | 0 € | 5662 € | 1792 € | 7423 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 70 162 € | 130 € | 70 032 € | - | 0 € | 70 032 € |
| 2024 | 434 767 € | - | - | - | - | - | - | 268 481 € | 166 286 € | 0 € | 950 € | 254 € | 3422 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 162 168 € | 50 € | 162 118 € | - | 0 € | 162 118 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 446 683 € | 0 € | 149 921 € | 11 869 € | 608 473 € | 0 € | 0 € | 0 € | 0 € | 608 473 € | - | 450 024 € | 0 € | 0 € | 158 449 € | 608 473 € | 608 473 € |
| 2024 | 307 273 € | 0 € | 149 324 € | 489 148 € | 945 745 € | 0 € | 0 € | 0 € | 0 € | 945 745 € | - | 857 328 € | 0 € | 0 € | 88 417 € | 945 745 € | 945 745 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2010 € | 103.2% | 0 € | 0 € | - |
| 2023 | 62 850 € | 782.4% | 1860 € | 0 € | - |
| 2022 | -9210 € | - | 0 € | 0 € | - |