| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 207 146 € | 0 € | 0 € | 0 € | 153 829 € | 30 340 € | 0 € | - | - | - | - | - | 29 037 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6060 € | 0 € | -6060 € | - | 0 € | -6060 € |
| 2023 | 207 900 € | 0 € | 0 € | 0 € | 199 703 € | 30 932 € | 0 € | - | - | - | - | - | 7492 € | 0 € | 0 € | 424 € | - | 256 € | - | - | -30 059 € | 0 € | -30 059 € | - | 0 € | -30 059 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 684 € | 0 € | 16 424 € | 0 € | 33 108 € | 0 € | 0 € | 0 € | 0 € | 33 108 € | - | 28 953 € | 38 500 € | 0 € | -34 345 € | 33 108 € | 33 108 € |
| 2023 | 18 461 € | 0 € | 16 389 € | 0 € | 34 850 € | 0 € | 0 € | 0 € | 0 € | 34 850 € | - | 24 635 € | 38 500 € | 0 € | -28 285 € | 34 850 € | 34 850 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 380 € | 2.1% | 4530 € | 8360 € | 10% |
| 2023 | 17 030 € | 7.3% | 4650 € | 8190 € | 10% |
| 2022 | 18 370 € | - | 4080 € | 8580 € | 1 |