| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6023 € | 0 € | 0 € | 270 € | 0 € | 1697 € | 0 € | - | - | - | - | - | 4636 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 € | 0 € | -40 € | - | 0 € | -40 € |
| 2024 | 8332 € | 0 € | 0 € | 0 € | 0 € | 1540 € | 0 € | - | - | - | - | - | 6843 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -51 € | 0 € | -51 € | - | 0 € | -51 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 116 € | 0 € | 270 € | 3100 € | 3486 € | 0 € | 0 € | 0 € | 0 € | 3486 € | - | 8400 € | 4225 € | 0 € | -9139 € | 3486 € | 3486 € |
| 2024 | 80 € | 0 € | 0 € | 3580 € | 3660 € | 0 € | 0 € | 0 € | 0 € | 3660 € | - | 8435 € | 4325 € | 0 € | -9100 € | 3660 € | 3660 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 680 € | 35.8% | 270 € | 390 € | 20% |
| 2023 | 1060 € | 70.3% | 400 € | 670 € | 20% |
| 2022 | 3570 € | - | 1230 € | 2040 € | 2 |