| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 461 522 € | - | - | - | - | - | - | 2 387 473 € | 74 049 € | 0 € | 18 629 € | 13 045 € | 30 382 € | 0 € | 0 € | 0 € | - | 6024 € | - | - | 32 059 € | 0 € | 32 059 € | - | 0 € | 32 059 € |
| 2023 | 1 685 613 € | - | - | - | - | - | - | 1 458 734 € | 226 879 € | 0 € | 11 767 € | 13 157 € | 30 380 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 197 889 € | 0 € | 197 889 € | - | 0 € | 197 889 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 224 185 € | 0 € | 540 652 € | 96 601 € | 861 438 € | 0 € | 0 € | 190 414 € | 190 414 € | 1 051 852 € | - | 494 094 € | 152 246 € | 0 € | 405 512 € | 1 051 852 € | 1 051 852 € |
| 2023 | 19 366 € | 0 € | 358 772 € | 121 952 € | 500 090 € | 0 € | 0 € | 147 541 € | 147 541 € | 647 631 € | - | 259 178 € | 0 € | 0 € | 388 453 € | 647 631 € | 647 631 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 300 € | 132.4% | 43 030 € | 77 630 € | 18+20% |
| 2023 | 33 260 € | 45.2% | 19 590 € | 37 580 € | 15+67% |
| 2022 | 60 720 € | - | 12 880 € | 21 440 € | 9 |