| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 1710 € | -1710 € | 0 € | 224 € | 0 € | 868 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2802 € | 50 € | -2852 € | - | 0 € | -2852 € |
| 2022 | 0 € | - | - | - | - | - | - | 17 € | -17 € | 0 € | 648 € | 34 270 € | 172 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 433 € | 50 € | 33 383 € | - | 0 € | 33 383 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1335 € | 0 € | 0 € | 29 248 € | 30 583 € | 0 € | 0 € | 2004 € | 2004 € | 32 587 € | - | 12 548 € | 0 € | 0 € | 20 039 € | 32 587 € | 32 587 € |
| 2022 | 2082 € | 0 € | 0 € | 30 958 € | 33 040 € | 0 € | 0 € | 2004 € | 2004 € | 35 044 € | - | 12 154 € | 0 € | 0 € | 22 890 € | 35 044 € | 35 044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 420 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | -40 € | - | 0 € | 50 € | - |