| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 979 € | - | - | - | - | - | - | 37 830 € | -36 851 € | 26 526 € | 406 € | 0 € | 6916 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -70 699 € | 0 € | -70 699 € | - | 0 € | -70 699 € |
| 2022 | 0 € | - | - | - | - | - | - | 31 000 € | -31 000 € | 8821 € | 2280 € | 0 € | 1141 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 242 € | 0 € | -43 242 € | - | 0 € | -43 242 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1641 € | 0 € | 184 € | 0 € | 1825 € | 0 € | 0 € | 1907 € | 1907 € | 3732 € | - | 62 994 € | 93 278 € | 0 € | -152 540 € | 3732 € | 3732 € |
| 2022 | 1286 € | 0 € | 9316 € | 0 € | 10 602 € | 0 € | 0 € | 1317 € | 1317 € | 11 919 € | - | 47 481 € | 46 279 € | 0 € | -81 841 € | 11 919 € | 11 919 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -970 € | 187.4% | 1200 € | 4500 € | 3+50% |
| 2023 | 1110 € | 160.3% | 750 € | 2250 € | 2+100% |
| 2022 | -1840 € | - | 0 € | 820 € | 1 |