| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 162 617 € | - | - | - | - | - | - | 120 528 € | 42 089 € | 0 € | 4094 € | 28 797 € | 760 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 032 € | 0 € | 66 032 € | - | 0 € | 66 032 € |
| 2024 | 57 416 € | - | - | - | - | - | - | 48 386 € | 9030 € | 0 € | 1394 € | 0 € | 104 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7532 € | 0 € | 7532 € | - | 0 € | 7532 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 834 € | 0 € | 888 € | 0 € | 43 722 € | 0 € | 0 € | 1285 € | 1285 € | 45 007 € | - | 3174 € | 0 € | 0 € | 41 833 € | 45 007 € | 45 007 € |
| 2024 | 6033 € | 0 € | 937 € | 0 € | 6970 € | 0 € | 0 € | 782 € | 782 € | 7752 € | - | 31 951 € | 0 € | 0 € | -24 199 € | 7752 € | 7752 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 770 € | 25.7% | 7420 € | 10 300 € | 5+25% |
| 2023 | 25 270 € | 9.4% | 5340 € | 9640 € | 4+33% |
| 2022 | 27 900 € | - | 4550 € | 9230 € | 3 |