| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8286 € | - | - | - | - | - | - | 6570 € | 1716 € | 0 € | 1240 € | 0 € | 579 € | 0 € | 0 € | 34 € | - | 2 € | - | - | -71 € | 0 € | -71 € | - | 0 € | -71 € |
| 2024 | 11 530 € | - | - | - | - | - | - | 8042 € | 3488 € | 0 € | 1240 € | 0 € | 760 € | 0 € | 0 € | 1 € | - | 21 € | - | - | 1468 € | 0 € | 1468 € | - | 0 € | 1468 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1623 € | 0 € | 0 € | 5013 € | 6636 € | 0 € | 8729 € | 399 € | 9128 € | 15 764 € | - | 12 779 € | 0 € | 0 € | 2985 € | 15 764 € | 15 764 € |
| 2024 | 1472 € | 0 € | 0 € | 5013 € | 6485 € | 0 € | 0 € | 888 € | 888 € | 7373 € | - | 4317 € | 0 € | 0 € | 3056 € | 7373 € | 7373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | 82.9% | 210 € | 350 € | 10% |
| 2023 | 350 € | 800.0% | 160 € | 250 € | 10% |
| 2022 | -50 € | - | 130 € | 200 € | 1 |