| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 176 514 € | - | - | - | - | - | - | 37 870 € | 138 644 € | 358 € | 1991 € | 0 € | 792 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 135 503 € | 16 250 € | 119 253 € | - | 0 € | 119 253 € |
| 2021 | 86 261 € | - | - | - | - | - | - | 6654 € | 79 607 € | 373 € | 874 € | 0 € | 3343 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 017 € | 0 € | 75 017 € | - | 0 € | 75 017 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 695 € | 0 € | 123 202 € | 0 € | 123 897 € | 0 € | 0 € | 633 € | 633 € | 124 530 € | - | 2326 € | 0 € | 0 € | 122 204 € | 124 530 € | 124 530 € |
| 2021 | 1769 € | 0 € | 66 004 € | 0 € | 67 773 € | 0 € | 0 € | 1108 € | 1108 € | 68 881 € | - | 930 € | 0 € | 0 € | 67 951 € | 68 881 € | 68 881 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 000 € | 786.7% | 290 € | 440 € | - |
| 2023 | 2030 € | 89.8% | 930 € | 1490 € | 10% |
| 2022 | 19 980 € | - | 1270 € | 1990 € | 1 |