| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 36 558 € | - | - | - | - | - | - | 45 317 € | -8759 € | 1142 € | 500 € | 15 144 € | 125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4618 € | 0 € | 4618 € | - | 0 € | 4618 € |
| 2020 | 41 712 € | - | - | - | - | - | - | 56 616 € | -14 904 € | 985 € | 608 € | 0 € | 51 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 548 € | 0 € | -16 548 € | - | 0 € | -16 548 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 7806 € | 0 € | 141 € | 1343 € | 9290 € | 0 € | 158 € | 6054 € | 6212 € | 15 502 € | - | 5391 € | 3241 € | 0 € | 6870 € | 15 502 € | 15 502 € |
| 2020 | 5030 € | 0 € | 0 € | 987 € | 6017 € | 0 € | 258 € | 6900 € | 7158 € | 13 175 € | - | 7082 € | 3841 € | 0 € | 2252 € | 13 175 € | 13 175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | -40 € | - |
| 2022 | 3900 € | - | 240 € | 2250 € | 2 |