| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1380 € | - | - | - | - | - | - | 0 € | 1380 € | 0 € | 7 € | 0 € | 7605 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6232 € | 0 € | -6232 € | - | 0 € | -6232 € |
| 2023 | 82 024 € | - | - | - | - | - | - | 73 799 € | 8225 € | 130 € | 11 775 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3680 € | 0 € | -3680 € | - | 0 € | -3680 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3965 € | 0 € | 10 436 € | 0 € | 14 401 € | 0 € | 110 € | 0 € | 110 € | 14 511 € | - | 35 532 € | 0 € | 0 € | -21 021 € | 14 511 € | 14 511 € |
| 2023 | 3972 € | 0 € | 9601 € | 0 € | 13 573 € | 0 € | 110 € | 0 € | 110 € | 13 683 € | - | 30 472 € | 0 € | 0 € | -16 789 € | 13 683 € | 13 683 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 5050 € | 22.2% | 960 € | 1310 € | 20% |
| 2022 | 6490 € | - | 1050 € | 1940 € | 2 |