| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 726 568 € | - | - | - | - | - | - | 742 113 € | -15 545 € | 2364 € | 66 958 € | 0 € | 1754 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -86 621 € | 0 € | -86 621 € | - | 0 € | -86 621 € |
| 2020 | 804 212 € | - | - | - | - | - | - | 832 580 € | -28 368 € | 328 € | 8098 € | 0 € | 170 € | 0 € | 0 € | 0 € | - | 48 € | - | - | -37 012 € | 0 € | -37 012 € | - | 0 € | -37 012 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 3037 € | 0 € | 37 705 € | 5070 € | 45 812 € | 0 € | 204 € | 399 € | 603 € | 46 415 € | - | 167 248 € | 0 € | 0 € | -120 833 € | 46 415 € | 46 415 € |
| 2020 | 4116 € | 0 € | 100 257 € | 348 € | 104 721 € | 0 € | 0 € | 0 € | 0 € | 104 721 € | - | 138 933 € | 0 € | 0 € | -34 212 € | 104 721 € | 104 721 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 8590 € | 70.5% | 4130 € | 4980 € | 3-40% |
| 2022 | 29 150 € | - | 11 980 € | 22 490 € | 5 |