| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 22 405 € | - | - | - | - | - | - | 14 785 € | 7620 € | 0 € | 1148 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6472 € | 0 € | 6472 € | - | 0 € | 6472 € |
| 2020 | 28 342 € | - | - | - | - | - | - | 15 538 € | 12 804 € | 0 € | 1187 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 291 € | - | - | 11 326 € | 0 € | 11 326 € | - | 0 € | 11 326 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 0 € | 0 € | 4900 € | 0 € | 4900 € | 0 € | 0 € | 182 814 € | 182 814 € | 187 714 € | - | 169 820 € | 4760 € | 0 € | 13 134 € | 187 714 € | 187 714 € |
| 2020 | 327 € | 0 € | 1 € | 0 € | 328 € | 0 € | 0 € | 192 523 € | 192 523 € | 192 851 € | - | 176 735 € | 4760 € | 0 € | 11 356 € | 192 851 € | 192 851 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |