| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 26 390 € | - | - | - | - | - | - | 18 401 € | 7989 € | 0 € | 3158 € | 0 € | 1288 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3543 € | 4 € | 3539 € | - | 0 € | 3539 € |
| 2021 | 78 203 € | - | - | - | - | - | - | 64 280 € | 13 923 € | 0 € | 7419 € | 0 € | 2107 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4397 € | 0 € | 4397 € | - | 0 € | 4397 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 193 € | 0 € | 12 109 € | 0 € | 12 302 € | 0 € | 0 € | 0 € | 0 € | 12 302 € | - | 5055 € | 0 € | 0 € | 7247 € | 12 302 € | 12 302 € |
| 2021 | 1822 € | 0 € | 16 596 € | 0 € | 18 418 € | 0 € | 0 € | 0 € | 0 € | 18 418 € | - | 14 710 € | 0 € | 0 € | 3708 € | 18 418 € | 18 418 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||