| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 221 € | - | - | - | - | - | - | 26 219 € | -11 998 € | 0 € | 11 644 € | 0 € | 191 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 833 € | 0 € | -23 833 € | - | 0 € | -23 833 € |
| 2023 | 29 032 € | - | - | - | - | - | - | 31 279 € | -2247 € | 0 € | 10 076 € | 0 € | 71 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 394 € | 0 € | -12 394 € | - | 0 € | -12 394 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 139 € | 0 € | 388 € | 72 € | 599 € | 0 € | 0 € | 738 € | 738 € | 1337 € | - | 51 718 € | 0 € | 0 € | -50 381 € | 1337 € | 1337 € |
| 2023 | 455 € | 0 € | 0 € | 72 € | 527 € | 0 € | 0 € | 2024 € | 2024 € | 2551 € | - | 29 099 € | 0 € | 0 € | -26 548 € | 2551 € | 2551 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3650 € | 51.3% | 0 € | 4030 € | 1-50% |
| 2023 | 7500 € | 135.1% | 0 € | 5360 € | 20% |
| 2022 | 3190 € | - | 10 € | 2610 € | 2 |