| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 049 € | 0 € | 0 € | 0 € | 25 555 € | 13 565 € | 0 € | - | - | - | - | - | 11 148 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1219 € | 0 € | -1219 € | - | 0 € | -1219 € |
| 2024 | 28 036 € | 0 € | 0 € | 0 € | 25 633 € | 1888 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 515 € | 0 € | 515 € | - | 0 € | 515 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 181 € | 0 € | 816 € | 0 € | 997 € | 0 € | 0 € | 0 € | 0 € | 997 € | - | 4428 € | 0 € | 0 € | -3431 € | 997 € | 997 € |
| 2024 | 569 € | 0 € | 0 € | 0 € | 569 € | 0 € | 0 € | 0 € | 0 € | 569 € | - | 0 € | 836 € | 0 € | -267 € | 569 € | 569 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2000 € | 53.2% | 1530 € | 470 € | 10% |
| 2023 | 4270 € | 4.7% | 2460 € | 1810 € | 10% |
| 2022 | 4480 € | - | 2050 € | 2220 € | 1 |