| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 184 542 € | - | - | - | - | - | - | 75 431 € | 109 111 € | 13 117 € | 1614 € | 556 € | 4428 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 90 508 € | 233 € | 90 275 € | - | 0 € | 90 275 € |
| 2024 | 190 314 € | - | - | - | - | - | - | 75 467 € | 114 847 € | 21 327 € | 2150 € | 126 € | 255 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 91 241 € | 1343 € | 89 898 € | - | 0 € | 89 898 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 114 € | 0 € | 2434 € | 0 € | 32 548 € | 0 € | 0 € | 83 339 € | 83 339 € | 115 887 € | - | 10 312 € | 0 € | 0 € | 105 575 € | 115 887 € | 115 887 € |
| 2024 | 2812 € | 0 € | 21 903 € | 0 € | 24 715 € | 0 € | 0 € | 132 525 € | 132 525 € | 157 240 € | - | 55 792 € | 0 € | 0 € | 101 448 € | 157 240 € | 157 240 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 200 € | 17.6% | 2420 € | 3110 € | 10% |
| 2023 | 22 100 € | 13.0% | 2240 € | 2330 € | 10% |
| 2022 | 25 400 € | - | 1920 € | 2480 € | 1 |