| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5960 € | - | - | - | - | - | - | 2500 € | 3460 € | 202 € | 3258 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 0 € | 0 € | - | 0 € | 0 € |
| 2023 | 2951 € | - | - | - | - | - | - | 2050 € | 901 € | 102 € | 3266 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2467 € | 0 € | -2467 € | - | 0 € | -2467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 1500 € | 0 € | 1500 € | 0 € | 0 € | 1000 € | 1000 € | 2500 € | - | 27 459 € | 16 500 € | 0 € | -41 459 € | 2500 € | 2500 € |
| 2023 | 0 € | 0 € | 1842 € | 0 € | 1842 € | 0 € | 0 € | 1000 € | 1000 € | 2842 € | - | 30 268 € | 16 500 € | 0 € | -43 926 € | 2842 € | 2842 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2810 € | 44.5% | 1140 € | 1830 € | 20% |
| 2023 | 5060 € | 666.7% | 1260 € | 2660 € | 20% |
| 2022 | 660 € | - | 830 € | 0 € | 2 |