| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5717 € | - | - | - | - | - | - | 125 851 € | -120 134 € | 0 € | 3615 € | 126 928 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3172 € | 3000 € | 172 € | - | 0 € | 172 € |
| 2023 | 5710 € | - | - | - | - | - | - | 118 157 € | -112 447 € | 0 € | 2915 € | 126 896 € | 23 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 511 € | 0 € | 11 511 € | - | 0 € | 11 511 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 422 € | 0 € | 12 773 € | 0 € | 27 195 € | 0 € | 0 € | 61 907 € | 61 907 € | 89 102 € | - | 23 578 € | 16 500 € | 0 € | 49 024 € | 89 102 € | 89 102 € |
| 2023 | 50 622 € | 0 € | 10 006 € | 0 € | 60 628 € | 0 € | 0 € | 5270 € | 5270 € | 65 898 € | - | 5045 € | 0 € | 0 € | 60 853 € | 65 898 € | 65 898 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 690 € | 14.2% | 17 240 € | 27 430 € | 6+20% |
| 2023 | 39 150 € | 28.7% | 14 640 € | 24 490 € | 50% |
| 2022 | 54 880 € | - | 17 440 € | 28 550 € | 5 |