| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 83 127 € | - | - | - | - | - | - | 18 735 € | 64 392 € | 145 885 € | 8008 € | 1249 € | 3587 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -91 839 € | 0 € | -91 839 € | - | 0 € | -91 839 € |
| 2020 | 272 930 € | - | - | - | - | - | - | 220 558 € | 52 372 € | 41 366 € | 6870 € | 0 € | 234 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3902 € | 0 € | 3902 € | - | 0 € | 3902 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 2089 € | 0 € | 154 838 € | 2702 € | 159 629 € | 0 € | 0 € | 63 227 € | 63 227 € | 222 856 € | - | 225 603 € | 55 190 € | 0 € | -57 937 € | 222 856 € | 222 856 € |
| 2020 | 1562 € | 0 € | 184 616 € | 3776 € | 189 954 € | 0 € | 0 € | 76 732 € | 76 732 € | 266 686 € | - | 195 284 € | 37 500 € | 0 € | 33 902 € | 266 686 € | 266 686 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 6690 € | - | 2990 € | 3650 € | - |