| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 638 € | - | - | - | - | - | - | 47 814 € | 10 824 € | 0 € | 0 € | 8678 € | 8202 € | 0 € | 0 € | 1533 € | - | 3516 € | - | - | 9317 € | 0 € | 9317 € | - | 0 € | 9317 € |
| 2023 | 49 032 € | - | - | - | - | - | - | 38 196 € | 10 836 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 182 € | - | 4919 € | - | - | 6099 € | 0 € | 6099 € | - | 0 € | 6099 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3153 € | 0 € | 1487 € | 12 645 € | 17 285 € | 0 € | 0 € | 130 027 € | 130 027 € | 147 312 € | - | 1596 € | 120 014 € | 0 € | 25 702 € | 147 312 € | 147 312 € |
| 2023 | 2552 € | 0 € | 938 € | 0 € | 3490 € | 0 € | 0 € | 134 954 € | 134 954 € | 138 444 € | - | 20 635 € | 101 424 € | 0 € | 16 385 € | 138 444 € | 138 444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -960 € | 158.9% | 440 € | 720 € | 10% |
| 2023 | 1630 € | 37.8% | 520 € | 850 € | 1 |
| 2022 | 2620 € | - | 310 € | 510 € | - |