| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 804 027 € | - | - | - | - | - | - | 742 015 € | 62 012 € | 0 € | 6757 € | 7404 € | 13 717 € | 0 € | 0 € | 0 € | - | 20 800 € | - | - | 28 142 € | 0 € | 28 142 € | - | 0 € | 28 142 € |
| 2023 | 297 536 € | - | - | - | - | - | - | 294 170 € | 3366 € | 0 € | 7444 € | 12 697 € | 7898 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 721 € | 0 € | 721 € | - | 0 € | 721 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 323 € | 0 € | 211 400 € | 361 671 € | 592 394 € | 0 € | 0 € | 2049 € | 2049 € | 594 443 € | - | 575 733 € | 0 € | 0 € | 18 710 € | 594 443 € | 594 443 € |
| 2023 | 38 478 € | 0 € | 179 349 € | 193 420 € | 411 247 € | 0 € | 0 € | 13 419 € | 13 419 € | 424 666 € | - | 434 099 € | 0 € | 0 € | -9433 € | 424 666 € | 424 666 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 103 880 € | 85.8% | 5510 € | 9870 € | 30% |
| 2023 | 55 900 € | 244.4% | 3760 € | 8020 € | 3+50% |
| 2022 | 16 230 € | - | 2940 € | 6600 € | 2 |