| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 544 € | 0 € | 706 € | 0 € | 0 € | 17 548 € | - | 18 442 € | - | - | -2144 € | 4512 € | -6656 € | - | 0 € | -6656 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -119 € | 50 € | -169 € | - | 0 € | -169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 117 € | 0 € | 17 548 € | 0 € | 17 665 € | 131 000 € | 0 € | 0 € | 131 000 € | 148 665 € | - | 23 557 € | 130 100 € | 0 € | -4992 € | 148 665 € | 148 665 € |
| 2024 | 214 € | 0 € | 0 € | 0 € | 214 € | 122 500 € | 0 € | 0 € | 122 500 € | 122 714 € | - | 3550 € | 117 500 € | 0 € | 1664 € | 122 714 € | 122 714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |